{"success":true,"parameters":{"bulk_distillate_price_per_l":850,"fill_grams":1,"hardware_type":"pod","terpene_type":"cannabis_derived"},"waterfall":{"distillate_oil_cost":0.85,"terpene_cost":0.9,"hardware_cost":2.2,"packaging_and_labeling":0.85,"lab_testing_per_unit":0.25,"labor_and_overhead":1.1,"total_mfg_cogs":6.15,"wholesale_to_distributor":9.46,"wholesale_to_dispensary":11.16,"retail_shelf_price":22.33,"ca_cannabis_excise_tax":3.35,"local_sales_tax":2.44,"consumer_out_the_door_total":28.12},"value_capture_shares":{"grower_biomass_pct":3,"extractor_brand_pct":30.6,"distributor_pct":6.1,"dispensary_pct":39.7,"taxes_pct":20.6},"sponsored":{"type":"sponsored","placement":"slot_api_sponsor","campaign_id":"ad_active_mammoth_indoor_002","headline":"Mammoth CannControl — Biocontrol Without Compromise","body":"EPA-registered biological fungicide and miticide proven safe on cannabis through harvest. Zero REI, zero PHI. Protect your canopy without residue concerns. Lab-tested, compliant nationwide.","url":"https://www.mammothbiocontrol.com/","creative_asset_url":null,"advertiser":"mammoth-biocontrol","target_audience":"cultivators","source_slot":"slot_indoor_cultivation","buy_inventory":"https://cannabis-supply-chain.pages.dev/api/ads","house_ad":false}}